(Continuación)
(a) We effected a two-for-one stock split in August 2004. All
references to number of shares and per share amounts reflect the
stock split.
QUALCOMM Incorporated
Reconciliation of Pro Forma Results to GAAP Results
for 2004 Periods for Comparative Purposes
Six months Year ($ in millions, except Three months ended ended ended
per share data) June 27, March 28, March 28, September 26,
2004 2004 2004 2004
Prior Method of
Recording Royalties
Estimate of estimated
licensees for
prior period $237 $205 $151 $151
Royalties reported by
estimated licensees
for prior period 264 262 208 208
Prior period variance
included in
reporting period 27 57 57 57
Other royalties
reported in reporting
period 109 51 358 1,084
Estimate for estimated
licensees for
current period 253 237 237 --
Total QTL royalty
revenues from
external licensees 389 345 652 1,141
Intercompany revenue 33 30 62 132
License revenue 15 15 30 59
Total QTL revenue
using Prior Method $436 $390 $743
Total QTL revenue
including prospective
change to New Method
in Q4 '04 $1,331
New Method of
Recording Royalties
Total royalties
reported by external
licensees (a) $373 $313 $566 $1,292
Intercompany revenue 33 30 62 132
License revenue 15 15 30 59
Total QTL revenue
using New Method $420 $358 $658 $1,483
Difference between
the methods $16 $32 $85 $(151)
QTL earnings before
tax using Prior
Method $398 $362 $686 $1,195
Less: Difference
between the
royalty methods $16 $32 $85 $(151)
QTL earnings before
tax using
New Method $382 $330 $601 $1,346
Total QCOM revenues
as reported
under GAAP $1,341 $1,216 $2,422 $4,880
Less: Difference
between the
royalty methods 16 32 85 (151)
Total QCOM revenues
using New Method 1,325 1,184 2,337 5,031
Total QCOM revenues
and QCOM pro forma
revenues $1,325 $1,184 $2,337 $5,031
TOTAL QCOM earnings
from continuing
operations before
taxes as reported
under GAAP $668 $610 $1,213 $2,313
Less: earnings from
continuing operations
before taxes
attributed to
difference between
the royalty methods $16 $32 $85 $(151)
Total QCOM earnings
from continuing
operations before
taxes using
New Method $652 $578 $1,128 $2,464
Less: QSI earnings
from continuing
operations before
taxes (c) $(12) $(21) $(30) $(31)
QCOM pro forma earnings from
continuing operations
before taxes (c) $664 $599 $1,158 $2,495
TOTAL QCOM net income
as reported under GAAP $486 $488 $840 $1,720
Less: Net income
attributed to
difference between
the royalty methods (b) 10 20 52 (92)
Total QCOM net income
using New Method 476 468 788 1,812
Less: QSI net income
(loss) (c) (4) 40 (31) 12
QCOM pro forma net
income (c) $482 $428 $757 $1,800
QCOM diluted EPS as
reported under GAAP $0.29 $0.29 $0.51 $1.03
EPS attributed to
difference between
the royalty methods $0.01 $0.01 $0.03 $(0.06)
Total QCOM diluted EPS
using New Method $0.28 $0.28 $0.47 $1.08
EPS attributed
to QSI (c) $(0.00) $0.02 $(0.02) $0.01
QCOM pro forma
diluted EPS (c) $0.29 $0.26 $0.46 $1.07
Shares previously
used for diluted EPS 841 836 831 n/a
Adjusted for
stock split 1,682 1,672 1,663 1,675
(a) Represents royalty revenue that would have been reported during the
period if the "New Method" had been adopted retroactively. Does not represent royalty revenue that will be recognized under
GAAP due to the effect of the accounting change on these periods.
(b) QTL's rounded effective tax rate was 39% in fiscal 2004 .
(c) During the first quarter of 2005, the Company reorganized its
MediaFLO USA business into the QSI segment. The operating expenses
related to the MediaFLO USA business were included in reconciling
items through the end of fiscal 2004. Prior period segment information has been adjusted to conform to the new segment
presentation.
All EPS amounts have been adjusted to reflect the 2:1 stock split thatwas effected during the fourth quarter of fiscal 2004.
QTL revenues as reported under GAAP and using the New Method arepresented to illustrate the difference between the Prior Method used forroyalties prior to the fourth quarter of fiscal 2004 and the New Methodimplemented starting in the fourth quarter of fiscal 2004.
Sums may not equal totals due to rounding.
Source: QUALCOMM Incorporated
Contact: Bill Davidson, Vice President, Investor Relations of QUALCOMM Incorporated, +1-858-658-4813, or fax, +1-858-651-9303, ir@qualcomm.com /NOTE TO EDITORS: If you would like additional information on QUALCOMM, please view the QUALCOMM press room at http://www.qualcomm.com/press/index.html... .
(1022664)